| Revenue | DKK 7,8M | +26% |
| EBITDA | DKK 1,6M | +60% |
| Net profit | DKK 1,1M | +75% |
| Total assets | DKK 19,3M | -5% |
| Equity | DKK 8,1M | +16% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.344 | 5.094 | 6.640 | 6.230 | 7.834 |
| Staff expenses | -5.031 | -4.290 | -4.732 | -5.247 | -6.263 |
| EBITDA | 1.292 | 701 | 1.890 | 983 | 1.571 |
| Depreciation & amort. | -143 | -142 | -116 | -109 | -124 |
| EBIT | 1.148 | 559 | 1.773 | 874 | 1.447 |
| Net financials | -83 | -31 | -29 | -49 | 7 |
| Profit before tax | 1.066 | 528 | 1.745 | 825 | 1.453 |
| Tax | 237 | 118 | 386 | 182 | 327 |
| Net profit | 829 | 410 | 1.359 | 643 | 1.127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.297 | 12.946 | 14.024 | 20.265 | 19.303 |
| Equity | 5.829 | 5.410 | 6.369 | 7.012 | 8.138 |
| Long-term debt | 371 | 281 | 285 | 168 | 175 |
| Short-term debt | 8.932 | 7.072 | 7.216 | 13.031 | 10.840 |
| Total debt | 9.303 | 7.353 | 7.501 | 13.198 | 11.014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Founder | Founder | 2007 |
FU Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2007 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Buch | Founder | 0 companies |
| Flemming Uhre Buch | Management | 0 companies |
| Dorrit Vølund Bülow | Board of Directors | 0 companies |
| Ragnhild Buch | Chairman | 0 companies |
| Lars Uhre Buch Sommer | Chairman | 0 companies |