| Revenue | DKK 71K | -91% |
| EBITDA | DKK -813K | -2424% |
| Net profit | DKK -650K | -2561% |
| Total assets | DKK 364K | -74% |
| Equity | DKK -149K | -128% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | 734 | 1.088 | 917 | 1.207 | 1.574 | 1.356 | 816 | 71 |
| Staff expenses | -0 | -1.539 | -3.496 | -2.739 | -2.109 | -0 | -0 | -0 | -2.453 |
| EBITDA | 562 | 68 | -2 | 12 | 300 | 529 | 517 | 35 | -813 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 562 | 68 | -2 | 12 | 300 | 529 | 517 | 35 | -813 |
| Net financials | -2 | -1 | -0 | -1 | -0 | 2 | 6 | -0 | -1 |
| Profit before tax | 560 | 67 | -2 | 11 | 300 | 530 | 523 | 35 | -814 |
| Tax | 140 | 22 | 9 | 9 | 72 | 117 | 117 | 9 | -164 |
| Net profit | 420 | 45 | -11 | 2 | 228 | 413 | 406 | 26 | -650 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.704 | 1.375 | 1.274 | 1.568 | 1.308 | 1.812 | 1.931 | 1.406 | 364 |
| Equity | 920 | 546 | 535 | 537 | 764 | 950 | 944 | 527 | -149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 784 | 829 | 739 | 1.031 | 544 | 862 | 987 | 879 | 514 |
| Total debt | 784 | 829 | 739 | 1.031 | 544 | 862 | 987 | 879 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2012 | — | — |
JT Management | Management | 2008 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CH Unofficial title | Unofficial title | 2020 | — | — |
JB Management | Management | 2020 | — | — |
LN Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DSJ MALERGRUPPE A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jørgen Dam | Management | 0 companies |
| Jacques Tagen | Management | 0 companies |
| Søren Kofoed | Chief Executive Officer | 0 companies |
| Claus Hastrup Knudsen | Unofficial title | 0 companies |
| Johannes Bo Jakobsen | Management | 0 companies |
| Lars Nybro Christensen | Management | 0 companies |
| Teddy Kær Jacobsen | Board of Directors | 0 companies |
| René Sander Christensen | Board of Directors | 0 companies |