| Revenue | DKK -17K | +44% |
| EBITDA | DKK -17K | -44% |
| Net profit | DKK -32K | +66% |
| Total assets | DKK 1,1M | -6% |
| Equity | DKK 912K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -6 | -2 | -3 | -12 | -14 | -11 | -14 | -12 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1 | -2 | -4 | -6 | -6 | -2 | -3 | -12 | -14 | -11 | -14 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | -2 | -4 | -6 | -6 | -2 | -3 | -12 | -14 | -11 | -14 | -12 | -17 |
| Net financials | 123 | 56 | 60 | 7 | 23 | 101 | 71 | 97 | 159 | -83 | 234 | 131 | -81 | -14 |
| Profit before tax | 117 | 54 | 58 | 3 | 17 | 95 | 69 | 93 | 148 | -97 | 223 | 118 | -93 | -32 |
| Tax | 2 | 0 | 7 | 1 | 5 | -7 | 1 | 2 | -0 | 3 | -12 | -6 | -0 | -0 |
| Net profit | 115 | 54 | 50 | 2 | 12 | 102 | 68 | 91 | 148 | -99 | 234 | 123 | -93 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 492 | 552 | 536 | 550 | 678 | 740 | 818 | 994 | 890 | 1.143 | 1.277 | 1.197 | 1.123 |
| Equity | 476 | 482 | 533 | 534 | 546 | 648 | 717 | 808 | 955 | 856 | 1.091 | 1.157 | 1.005 | 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 10 | 20 | 1 | 4 | 30 | 24 | 10 | 39 | 34 | 52 | 120 | 192 | 211 |
| Total debt | 43 | 10 | 20 | 1 | 4 | 30 | 24 | 10 | 39 | 34 | 52 | 120 | 192 | 211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|