| Revenue | DKK -37K | -101% |
| EBITDA | DKK -100K | -54% |
| Net profit | DKK -84K | -23% |
| Total assets | DKK 609K | -72% |
| Equity | DKK 535K | -14% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | 2.464 | 2.227 | 1.361 | 1.724 | 975 | 887 | 247 | -9 | 308 | 1.399 | 3.699 | 3.096 | -37 |
| Staff expenses | -1.017 | -1.967 | -1.777 | -1.632 | -1.722 | -2.138 | -503 | -238 | -0 | -113 | -827 | -2.314 | -3.160 | -75 |
| EBITDA | 148 | 497 | 449 | -272 | 2 | -1.163 | 383 | 9 | -9 | 195 | 572 | 1.386 | -65 | -100 |
| Depreciation & amort. | -58 | -67 | -71 | -74 | 11 | -68 | -28 | -13 | -0 | -0 | -1 | -9 | -18 | 6 |
| EBIT | 90 | 429 | 379 | -346 | -9 | -1.231 | 356 | -4 | -9 | 195 | 571 | 1.377 | -83 | -106 |
| Net financials | -116 | -182 | -124 | -133 | -134 | -166 | -48 | -7 | -16 | -4 | -5 | -4 | -3 | -1 |
| Profit before tax | -26 | 248 | 255 | -479 | -143 | -1.397 | 307 | -12 | -25 | 191 | 566 | 1.373 | -86 | -107 |
| Tax | -6 | 66 | 63 | -108 | -30 | -330 | 68 | 96 | 262 | -0 | -0 | 103 | -18 | -23 |
| Net profit | -19 | 181 | 192 | -371 | -113 | -1.067 | 239 | -107 | -287 | 191 | 566 | 1.270 | -68 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.113 | 2.609 | 3.672 | 1.943 | 7.047 | 1.261 | 1.144 | 561 | 100 | 406 | 1.362 | 2.899 | 2.174 | 609 |
| Equity | 183 | 365 | 557 | 186 | 74 | -993 | -754 | -861 | 59 | 250 | 817 | 1.687 | 619 | 535 |
| Long-term debt | 1.057 | 1.004 | 951 | 950 | 1.033 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.873 | 1.203 | 2.121 | 807 | 5.940 | 2.190 | 1.898 | 1.423 | 41 | 156 | 545 | 1.172 | 1.493 | 74 |
| Total debt | 2.930 | 2.207 | 3.072 | 1.757 | 6.973 | 2.255 | 1.898 | 1.423 | 41 | 156 | 545 | 1.172 | 1.493 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2010 | — | — |
BF Management | Management | 2007 | — | — |
CR Management | Management | 2015 | — | — |
MB Management | Management | 2020 | — | — |
MK Unofficial title | Unofficial title | 2024 | — | — |
CN Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. B. Holding Aars ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 100.0% | 100.0% | 2017 | |
MIDTFJORD EL A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fich | Management | 0 companies |
| Bent Frederik Sørensen | Management | 0 companies |
| Christian Riise Gregersen | Management | 0 companies |
| Michael Bisgaard | Management | 0 companies |
| Mogens Kjær Rask Jensen | Unofficial title | 0 companies |
| Claus Nielsen | Unofficial title | 0 companies |
| Mads Myrup Andersen | Board of Directors | 0 companies |