| Revenue | DKK 25M | +11% |
| EBITDA | DKK 7,9M | +29% |
| Net profit | DKK -1,4M | +81% |
| Total assets | DKK 73,2M | -7% |
| Equity | DKK 56,9M | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.898 | 38.422 | 51.538 | 22.491 | 25.027 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.295 | 89.493 | 33.498 | 6.136 | 7.902 |
| Depreciation & amort. | -5.844 | 33.302 | -431 | -12.703 | -7.402 |
| EBIT | -4.549 | 56.190 | 33.066 | -6.568 | 501 |
| Net financials | 739 | -6.199 | -3.639 | -860 | -1.930 |
| Profit before tax | -3.810 | 49.991 | 29.428 | -7.427 | -1.430 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.810 | 49.991 | 29.428 | -7.427 | -1.430 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.898 | 90.420 | 105.073 | 78.724 | 73.248 |
| Equity | 9.692 | 59.683 | 78.611 | 58.308 | 56.878 |
| Long-term debt | 22.939 | 22.275 | 19.810 | 15.551 | 11.946 |
| Short-term debt | 16.267 | 8.462 | 6.653 | 4.865 | 4.424 |
| Total debt | 39.206 | 30.737 | 26.462 | 20.416 | 16.370 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (7) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Thomsen | Board of Directors | 0 companies |
| Katja Gindrup | Board of Directors | 0 companies |
| Carl Andreas Wegeberg | Board of Directors | 0 companies |
| Jens Ditlev Lauritzen | Board of Directors | 0 companies |
| Rajiv Dheer | Board of Directors | 0 companies |
| Ying Hung Poon | Board of Directors | 0 companies |
| Jan Michael Holm | Board of Directors | 0 companies |
| Fritz Larsen | Board of Directors | 0 companies |
| Jan Søren Poulsen | Board of Directors | 0 companies |
| Allan Munk Nielsen | Board of Directors | 0 companies |
| Ejner Kiel Bonderup | Board of Directors | 0 companies |