| Revenue | DKK 7,4M | +13% |
| EBITDA | DKK 6M | +19% |
| Net profit | DKK 2,6M | +55% |
| Total assets | DKK 103M | -2% |
| Equity | DKK 39,2M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.210 | 2.268 | 2.623 | 6.510 | 7.380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.762 | 1.908 | 2.162 | 5.095 | 6.048 |
| Depreciation & amort. | -687 | -690 | -823 | -2.346 | -2.401 |
| EBIT | 1.074 | 1.218 | 1.339 | 2.749 | 3.647 |
| Net financials | -284 | -250 | -331 | -1.058 | -1.026 |
| Profit before tax | 790 | 968 | 1.008 | 1.691 | 2.621 |
| Tax | 173 | 213 | 244 | 1 | -0 |
| Net profit | 617 | 755 | 764 | 1.690 | 2.621 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 23.390 | 22.981 | 104.022 | 105.388 | 102.982 |
| Equity | 3.195 | 3.950 | 34.713 | 40.319 | 39.240 |
| Long-term debt | 14.176 | 13.279 | 45.929 | 44.776 | 43.605 |
| Short-term debt | 1.876 | 1.754 | 19.463 | 20.292 | 20.137 |
| Total debt | 16.051 | 15.032 | 65.393 | 65.069 | 63.742 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JA Management | Management | 2007 – 2008 |
JL Management | Management | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2007 – 2019 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 5–9.99% | 5–9.99% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andersen | Management | 0 companies |
| Jørgen Lang | Management | 0 companies |
| Peter Kjær | Chairman | 0 companies |
| Esben Vibe | Chairman | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Bent Müller | Board of Directors | 0 companies |
| Ole Steen Nielsen | Board of Directors | 0 companies |
| Lauritz Broder Holm-Nielsen | Board of Directors | 0 companies |
| Siri Beier Jensen | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Mai Louise Agerskov Andersen | Board of Directors | 0 companies |
| Niels Christian Michael Sidenius | Board of Directors | 0 companies |
| Torben Magnus Andersen | Board of Directors | 0 companies |
| Anette Storm | Board of Directors | 0 companies |
| Michael Pedersen | Board of Directors | 0 companies |
| Brian Bech Nielsen | Board of Directors | 0 companies |