| Revenue | DKK 288K | +84% |
| EBITDA | DKK 242K | +178% |
| Net profit | DKK 262K | +162% |
| Total assets | DKK 866K | +3% |
| Equity | DKK 710K | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 13 | 17 | 53 | 100 | 114 | 75 | 229 | 242 | 394 | 274 | 156 | 288 |
| Staff expenses | -67 | -7 | -22 | -6 | -17 | -98 | -46 | -37 | -101 | -366 | -108 | -0 | -23 |
| EBITDA | -168 | -121 | -95 | -183 | -174 | -272 | -220 | -313 | -468 | 28 | 166 | 87 | 242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -121 | -95 | -183 | -174 | -272 | -220 | -313 | -468 | 28 | 166 | 87 | 242 |
| Net financials | 186 | 127 | 413 | 705 | 695 | 699 | 588 | -175 | -14 | -12 | 67 | 13 | 19 |
| Profit before tax | 18 | 6 | 318 | 522 | 536 | 427 | 368 | -488 | -482 | 16 | 233 | 100 | 262 |
| Tax | 7 | 7 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | -0 | 318 | 522 | 528 | 427 | 368 | -488 | -482 | 16 | 233 | 100 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 602 | 838 | 1.264 | 1.361 | 1.516 | 1.736 | 1.799 | 866 | 421 | 842 | 839 | 866 |
| Equity | 546 | 466 | 783 | 903 | 1.262 | 1.439 | 1.602 | 1.114 | 490 | 296 | 529 | 570 | 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 137 | 55 | 360 | 100 | 77 | 134 | 511 | 377 | 125 | 313 | 268 | 156 |
| Total debt | 132 | 137 | 55 | 360 | 100 | 77 | 134 | 511 | 377 | 125 | 313 | 268 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Johansen | Management | 0 companies |