| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 732K | +0% |
| Equity | DKK 732K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -149 | 19 | 127 | 86 | 184 | 95 | 0 | 0 | 141 | 197 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -360 | -149 | 19 | 110 | 59 | 125 | 444 | -29 | -0 | 133 | 190 | -3 | -1 | 0 |
| Depreciation & amort. | -5 | -70 | -9 | -0 | -38 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -365 | -219 | 10 | 110 | 21 | 87 | 444 | -29 | -0 | 133 | 190 | -3 | -1 | 0 |
| Net financials | -34 | -36 | -8 | -32 | -20 | -17 | -34 | 8 | -0 | -0 | -1 | -1 | 0 | 0 |
| Profit before tax | -399 | -256 | 1 | 78 | 1 | 70 | 411 | -21 | -0 | 133 | 189 | -4 | -1 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -399 | 1.355 | 1 | 98 | 1 | 70 | 411 | -21 | -0 | 133 | 189 | -4 | -1 | 0 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.121 | 1.168 | 1.151 | 1.230 | 1.324 | 1.260 | 638 | 470 | 470 | 646 | 841 | 733 | 732 | 732 |
| Equity | -1.299 | 56 | 57 | 156 | 157 | 227 | 638 | 416 | 416 | 549 | 737 | 733 | 732 | 732 |
| Long-term debt | 785 | 727 | 712 | 653 | 591 | 529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.635 | 385 | 381 | 422 | 576 | 504 | 0 | 54 | 54 | 98 | 103 | 0 | 0 | 0 |
| Total debt | 2.420 | 1.112 | 1.094 | 1.075 | 1.167 | 1.033 | 0 | 54 | 54 | 98 | 103 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2013 | — | — |
JS Management | Management | 2008 | — | — |
DE Management | Management | 2013 | — | — |
JS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALM HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Bjarne Jensen | Management | 0 companies |
| Johnny Schytz Madsen | Management | 0 companies |
| Dorte Elisabeth Madsen | Management | 0 companies |
| Jesper Schytz Madsen | Management | 0 companies |
| Kasper Schytz Madsen | Board of Directors | 0 companies |
| Mik Schytz Madsen | Board of Directors | 0 companies |