| Revenue | DKK -65K | +81% |
| EBITDA | DKK -65K | -81% |
| Net profit | DKK -57K | -72% |
| Total assets | DKK 480K | +9% |
| Equity | DKK 68K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 61 | 6 | 212 | -179 | 220 | -180 | 142 | -208 | -36 | -65 |
| Staff expenses | -360 | -325 | -325 | -377 | -324 | -673 | -696 | -363 | -9 | -0 | -0 |
| EBITDA | -71 | -264 | -320 | -165 | -503 | -453 | -876 | -221 | -199 | -36 | -65 |
| Depreciation & amort. | -21 | -9 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -273 | -324 | -165 | -503 | -453 | -876 | -221 | -199 | -36 | -65 |
| Net financials | -4 | 10 | -7 | -8 | -8 | -3 | -26 | -10 | -13 | -7 | -8 |
| Profit before tax | -96 | -264 | -331 | -174 | -511 | -456 | -901 | -231 | -212 | -42 | -73 |
| Tax | -24 | -168 | -83 | -46 | -112 | -100 | -198 | -51 | -47 | -9 | -16 |
| Net profit | -72 | -95 | -248 | -128 | -399 | -356 | -703 | -180 | -165 | -33 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 595 | 483 | 594 | 486 | 917 | 737 | 555 | 736 | 441 | 480 |
| Equity | 117 | 142 | 113 | 136 | 137 | 132 | 129 | 128 | 158 | 125 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 454 | 370 | 458 | 349 | 786 | 608 | 426 | 578 | 316 | 412 |
| Total debt | 391 | 454 | 370 | 458 | 349 | 786 | 608 | 426 | 578 | 316 | 412 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRAMERS MØBLER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|