| Revenue | DKK 4,2M | -33% |
| EBITDA | DKK 752K | -75% |
| Net profit | DKK 525K | -77% |
| Total assets | DKK 3,7M | -48% |
| Equity | DKK 2,3M | -43% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.095 | 4.276 | 4.812 | 6.372 | 4.247 |
| Staff expenses | -3.020 | -3.069 | -3.253 | -3.359 | -3.495 |
| EBITDA | 75 | 1.206 | 1.559 | 3.013 | 752 |
| Depreciation & amort. | -46 | -46 | -66 | -81 | -81 |
| EBIT | 30 | 1.161 | 1.493 | 2.933 | 672 |
| Net financials | 143 | -82 | -6 | -4 | 3 |
| Profit before tax | 173 | 1.079 | 1.487 | 2.928 | 675 |
| Tax | 38 | 238 | 329 | 659 | 150 |
| Net profit | 135 | 841 | 1.159 | 2.270 | 525 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.722 | 3.876 | 6.676 | 7.240 | 3.730 |
| Equity | 2.324 | 2.665 | 2.824 | 4.093 | 2.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.396 | 1.211 | 3.846 | 3.128 | 1.400 |
| Total debt | 1.396 | 1.211 | 3.846 | 3.128 | 1.400 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2008 | |
| Board of Directors | 2025 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2025 | |
| Company | 15–19.99% | 0% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Roed Øvre | Management | 0 companies |
| Allan Bjerregaard | Board of Directors | 0 companies |
| Britt Roed Øvre | Chairman | 0 companies |
| Patrick Roed Øvre | Board of Directors | 0 companies |
| Niels Roed | Board of Directors | 0 companies |