| Revenue | DKK -27K | +34% |
| EBITDA | DKK -27K | -34% |
| Net profit | DKK 6,8M | +34% |
| Total assets | DKK 40,5M | +15% |
| Equity | DKK 39,9M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -7 | -30 | -7 | -285 | -519 | -103 | -6 | -154 | -293 | -20 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -7 | -30 | -7 | -285 | -519 | -103 | -6 | -154 | -293 | -20 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -7 | -30 | -7 | -285 | -519 | -103 | -6 | -154 | -293 | -20 | -27 |
| Net financials | 1 | 274 | 701 | 2.125 | 903 | 1.538 | 1.171 | 2.626 | 4.745 | 9.508 | 5.178 | 6.764 | 5.137 | 6.930 |
| Profit before tax | -3 | 269 | 696 | 2.117 | 873 | 1.531 | 886 | 2.107 | 4.642 | 9.502 | 5.024 | 6.471 | 5.116 | 6.903 |
| Tax | -0 | -0 | -0 | -0 | -114 | -45 | -26 | -15 | -41 | -6 | -21 | 69 | 41 | 88 |
| Net profit | -3 | 269 | 696 | 2.117 | 986 | 1.576 | 913 | 2.122 | 4.683 | 9.508 | 5.046 | 6.401 | 5.075 | 6.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 781 | 958 | 14.118 | 10.175 | 10.909 | 10.133 | 11.747 | 16.608 | 25.670 | 28.912 | 35.055 | 35.098 | 40.465 |
| Equity | 38 | 307 | 935 | 3.015 | 4.004 | 5.581 | 6.493 | 8.617 | 13.301 | 22.809 | 27.854 | 34.256 | 33.209 | 39.889 |
| Long-term debt | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 224 | 23 | 11.103 | 6.171 | 5.329 | 3.639 | 3.130 | 3.308 | 2.861 | 1.057 | 799 | 1.889 | 576 |
| Total debt | 470 | 474 | 23 | 11.103 | 6.171 | 5.329 | 3.639 | 3.130 | 3.308 | 2.861 | 1.057 | 799 | 1.889 | 576 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|