| Revenue | DKK 4,5M | +4% |
| EBITDA | DKK 4,3M | +4% |
| Net profit | DKK 2,9M | +7% |
| Total assets | DKK 58,9M | +6% |
| Equity | DKK 30,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.332 | 3.325 | 3.528 | 3.592 | 3.708 | 3.840 | 3.411 | 3.580 | 3.171 | 3.073 | 3.800 | 4.363 | 4.536 |
| Staff expenses | -0 | -112 | -208 | -224 | -204 | -216 | -216 | -216 | -216 | -216 | -216 | -216 | -216 |
| EBITDA | 3.332 | 3.213 | 3.320 | 3.368 | 3.504 | 3.624 | 3.195 | 3.364 | 2.955 | 2.857 | 3.584 | 4.147 | 4.320 |
| Depreciation & amort. | 427 | -430 | -433 | -433 | -437 | -436 | -436 | -436 | -436 | -436 | -436 | -508 | -508 |
| EBIT | 2.904 | 2.783 | 2.887 | 2.935 | 3.067 | 3.188 | 2.759 | 2.928 | 2.519 | 2.421 | 3.148 | 3.639 | 3.812 |
| Net financials | -1.764 | -1.721 | -1.723 | -1.723 | -1.879 | -1.617 | -898 | -407 | -272 | -238 | -217 | -153 | -75 |
| Profit before tax | 1.140 | 1.062 | 1.164 | 1.212 | 1.188 | 1.572 | 1.862 | 2.521 | 2.247 | 2.183 | 2.931 | 3.486 | 3.737 |
| Tax | 285 | 221 | 182 | 113 | 261 | 346 | 410 | 555 | 494 | 480 | 645 | 767 | 822 |
| Net profit | 855 | 841 | 981 | 1.099 | 927 | 1.226 | 1.452 | 1.967 | 1.752 | 1.703 | 2.286 | 2.719 | 2.915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.941 | 56.780 | 56.381 | 56.762 | 57.109 | 54.846 | 54.350 | 53.605 | 52.709 | 52.805 | 51.599 | 55.451 | 58.854 |
| Equity | 16.521 | 18.650 | 19.807 | 21.757 | 23.695 | 23.020 | 25.038 | 26.005 | 25.757 | 27.460 | 28.196 | 30.915 | 30.625 |
| Long-term debt | 30.263 | 29.137 | 28.019 | 26.890 | 21.819 | 20.683 | 19.555 | 19.105 | 18.205 | 17.301 | 16.400 | 17.800 | 16.930 |
| Short-term debt | 7.860 | 6.792 | 6.136 | 5.596 | 8.794 | 8.079 | 6.432 | 4.949 | 4.998 | 4.113 | 2.909 | 2.488 | 6.901 |
| Total debt | 38.123 | 35.929 | 34.155 | 32.486 | 30.613 | 28.762 | 25.987 | 24.053 | 23.204 | 21.414 | 19.308 | 20.289 | 23.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EWM ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Eliane Wexøe-Mikkelsen | Management | 0 companies |
| Steen Adamsen | Board of Directors | 0 companies |
| Torben Schøn | Chairman | 0 companies |