| Revenue | DKK -7K | +14% |
| EBITDA | DKK -7K | -14% |
| Net profit | DKK 282K | -76% |
| Total assets | DKK 6,1M | -1% |
| Equity | DKK 5,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | -7 | -6 | -6 | -9 | -7 | -6 | -10 | -11 | -9 | -13 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | -7 | -6 | -6 | -9 | -7 | -6 | -10 | -11 | -9 | -13 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -7 | -6 | -6 | -9 | -7 | -6 | -10 | -11 | -9 | -13 | -6 | -7 |
| Net financials | -52 | 270 | 6 | 20 | 1.608 | 1.762 | 260 | 1 | -66 | 407 | 308 | 1.225 | 1.164 | 289 |
| Profit before tax | 5 | 266 | -1 | 14 | 1.602 | 1.752 | 253 | -5 | -76 | 396 | 299 | 1.211 | 1.158 | 282 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 266 | -1 | 14 | 1.602 | 1.752 | 253 | -5 | -76 | 396 | 299 | 1.211 | 1.158 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 580 | 602 | 644 | 2.264 | 3.570 | 3.767 | 3.704 | 3.510 | 3.808 | 4.081 | 5.288 | 6.119 | 6.062 |
| Equity | 139 | 217 | 216 | 229 | 1.831 | 3.483 | 3.629 | 3.516 | 3.330 | 3.613 | 3.798 | 4.950 | 6.046 | 5.728 |
| Long-term debt | -194 | 155 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -144 | 208 | 281 | 415 | 432 | 87 | 137 | 187 | 181 | 195 | 284 | 338 | 73 | 334 |
| Total debt | -339 | 363 | 386 | 415 | 432 | 87 | 137 | 187 | 181 | 195 | 284 | 338 | 73 | 334 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|