| Revenue | DKK 162K | +1226% |
| EBITDA | DKK 159K | +1535% |
| Net profit | DKK 103K | +1467% |
| Total assets | DKK 4,6M | +7% |
| Equity | DKK 3,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 77 | -10 | -31 | -45 | -65 | -231 | -74 | 237 | 13 | 21 | 12 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -2 | -2 | -3 | -4 |
| EBITDA | -3 | 77 | -10 | -31 | -45 | -65 | -231 | -74 | -3 | 10 | 18 | 10 | 159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 77 | -10 | -31 | -45 | -65 | -231 | -74 | -3 | 10 | 18 | 10 | 159 |
| Net financials | 1 | 272 | -2 | 2.845 | -55 | 60 | 154 | -45 | 946 | -11 | -14 | -17 | -28 |
| Profit before tax | -3 | 349 | -12 | 2.814 | -100 | -5 | -77 | -119 | 942 | -1 | 4 | -8 | 130 |
| Tax | -0 | 4 | 0 | -0 | -0 | -0 | -0 | -0 | 9 | -0 | 1 | -0 | 27 |
| Net profit | -3 | 345 | -12 | 2.814 | -100 | -5 | -77 | -119 | 934 | -1 | 3 | -8 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 438 | 444 | 3.253 | 3.202 | 3.111 | 3.074 | 2.953 | 4.075 | 4.089 | 4.196 | 4.306 | 4.608 |
| Equity | 63 | 408 | 392 | 3.206 | 3.106 | 3.101 | 3.024 | 2.862 | 3.796 | 3.796 | 3.799 | 3.791 | 3.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 285 | 384 | 498 | 768 |
| Short-term debt | 102 | 30 | 52 | 47 | 96 | 10 | 50 | 91 | 13 | 8 | 13 | 17 | 55 |
| Total debt | 102 | 30 | 52 | 47 | 96 | 10 | 50 | 91 | 279 | 293 | 397 | 515 | 823 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|