| Revenue | DKK 2,9M | -18% |
| EBITDA | DKK 1,7M | -36% |
| Net profit | DKK -527K | -285% |
| Total assets | DKK 38,3M | +0% |
| Equity | DKK 5,2M | +334% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.675 | 2.509 | 4.989 | 3.497 | 2.851 |
| Staff expenses | -441 | -479 | -582 | -783 | -1.107 |
| EBITDA | 2.235 | 2.030 | 4.407 | 2.714 | 1.744 |
| Depreciation & amort. | -1.276 | -1.293 | -1.444 | -1.379 | -1.122 |
| EBIT | 959 | 737 | 2.963 | 1.335 | 622 |
| Net financials | -209 | -154 | -560 | -968 | -1.297 |
| Profit before tax | 750 | 583 | 2.404 | 367 | -675 |
| Tax | 235 | 129 | 449 | 82 | -148 |
| Net profit | 515 | 454 | 1.954 | 285 | -527 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.376 | 29.105 | 35.496 | 38.404 | 38.319 |
| Equity | -4.931 | -4.477 | -2.522 | -2.238 | 5.236 |
| Long-term debt | 482 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.604 | 32.352 | 36.371 | 39.098 | 31.527 |
| Total debt | 31.086 | 32.352 | 36.371 | 39.098 | 31.527 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frede Teglgaard Jensen | Management | 0 companies |
| Lars Teglgaard Jensen | Board of Directors | 0 companies |
| Signe Hanne Jensen | Chairman | 0 companies |
| Hanna Teglgaard Jensen | Board of Directors | 0 companies |