| Revenue | DKK 27K | -45% |
| EBITDA | DKK 27K | -45% |
| Net profit | DKK 12K | +13% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 210K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -26 | 12 | 34 | 31 | 37 | 30 | 58 | 237 | 49 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -26 | 12 | 34 | 31 | 37 | -6 | 58 | 237 | 49 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -7 | -4 | -4 | -4 | -4 | -3 |
| EBIT | 5 | -26 | 12 | 34 | 24 | 30 | -11 | 53 | 233 | 45 | 23 |
| Net financials | 0 | -12 | -16 | -18 | -19 | -19 | -29 | -3 | -8 | -10 | -7 |
| Profit before tax | 5 | -39 | -3 | 16 | 6 | 10 | -40 | 50 | 224 | 35 | 17 |
| Tax | -0 | -8 | 1 | 6 | 1 | 2 | -8 | 11 | 28 | 24 | 4 |
| Net profit | 5 | -31 | -4 | 10 | 5 | 8 | -32 | 39 | 196 | 11 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.352 | 1.254 | 1.295 | 1.289 | 1.280 | 1.271 | 1.252 | 1.217 | 1.173 | 1.160 | 1.135 |
| Equity | -3 | -34 | -38 | -28 | -23 | -16 | -48 | -9 | 188 | 198 | 210 |
| Long-term debt | 1.021 | 1.038 | 1.038 | 1.038 | 1.039 | 1.039 | 1.039 | 967 | 913 | 860 | 821 |
| Short-term debt | 334 | 51 | 96 | 80 | 66 | 49 | 61 | 60 | 71 | 102 | 103 |
| Total debt | 1.355 | 1.089 | 1.134 | 1.118 | 1.105 | 1.088 | 1.100 | 1.027 | 985 | 962 | 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2010 | — | — |
PJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMKH HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Krogh | Audit | 0 companies |
| Per Johansen Koch | Management | 0 companies |