| Revenue | DKK 0 | — |
| EBITDA | DKK -103K | +94% |
| Net profit | DKK -95K | +95% |
| Total assets | DKK 181K | -83% |
| Equity | DKK 180K | -35% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 53.361 | 19 | -5 | 0 |
| Staff expenses | -33.060 | -9.486 | -1.807 | -0 |
| EBITDA | 5.896 | 15.793 | -1.758 | -103 |
| Depreciation & amort. | -2.938 | 12.980 | -0 | -0 |
| EBIT | 2.958 | 2.813 | -1.758 | -103 |
| Net financials | -671 | -201 | -17 | 9 |
| Profit before tax | 2.287 | 2.612 | -1.775 | -95 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 2.287 | 2.612 | -1.775 | -95 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 41.497 | 6.317 | 1.064 | 181 |
| Equity | 7.898 | 2.050 | 274 | 180 |
| Long-term debt | 10.286 | 0 | 0 | 0 |
| Short-term debt | 23.314 | 4.267 | 789 | 1 |
| Total debt | 33.600 | 4.267 | 789 | 1 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Founder | 2008 – 2018 | |
SP Management | Management | 2008 – 2010 |
CR Unofficial title | Unofficial title | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| City Revision Statsautoriseret Revisionspartnerselskab | Founder | 0 companies |
| Søren Peter Lund Andersen | Management | 0 companies |
| Claus René Steen Hansen | Unofficial title | 0 companies |
| Boye Graversen | Board of Directors | 0 companies |
| Stefan Udbye Nielsen | Board of Directors | 0 companies |
| Jan Sørensen | Chairman | 0 companies |
| Karen Kragesand Thomsen | Board of Directors | 0 companies |
| Frank Uldahl | Board of Directors | 0 companies |
| Dan Rask Jensen | Board of Directors | 0 companies |
| Birgitte Christensen | Board of Directors | 0 companies |
| Pernille Stilling Kuch | Board of Directors | 0 companies |
| Anne Qvortrup | Board of Directors | 0 companies |