| Revenue | DKK 300K | — |
| EBITDA | DKK 300K | -38% |
| Net profit | DKK 233K | -47% |
| Total assets | DKK 29,5M | +1% |
| Equity | DKK 26,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 4 | -1.177 | -2.543 | -598 | 849 | 1.256 | — | — | — | — | — | — | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 49 | 1.171 | 2.538 | 591 | 842 | 1.249 | 1.204 | 1.108 | 4.972 | 225 | 1.257 | 480 | 300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 49 | 1.171 | 2.538 | 591 | 842 | 1.249 | 1.204 | 1.108 | 4.972 | 225 | 1.257 | 480 | 300 |
| Net financials | 1.952 | -1.808 | 31 | 58 | 206 | 102 | -157 | 1.372 | 1.928 | 5.607 | 159 | 1.204 | 440 | 225 |
| Profit before tax | 1.952 | -1.759 | 1.202 | 2.596 | 797 | 944 | 1.093 | 1.361 | 1.918 | 5.588 | 139 | 1.185 | 421 | 209 |
| Tax | 1 | 14 | 6 | 12 | 44 | 21 | -36 | 32 | 176 | 133 | -23 | -20 | -17 | -24 |
| Net profit | 1.951 | -1.773 | 1.196 | 2.583 | 753 | 923 | 1.128 | 1.329 | 1.742 | 5.456 | 163 | 1.205 | 438 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.508 | 19.037 | 19.021 | 21.031 | 20.227 | 20.363 | 20.778 | 21.165 | 22.937 | 31.485 | 29.186 | 31.248 | 29.355 | 29.524 |
| Equity | 16.873 | 17.619 | 17.805 | 19.384 | 20.136 | 20.223 | 20.585 | 20.872 | 21.673 | 26.123 | 25.366 | 26.456 | 26.494 | 26.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.635 | -1.419 | 1.216 | 1.647 | 91 | 140 | 193 | 293 | 1.264 | 5.361 | 3.820 | 4.792 | 2.862 | 3.097 |
| Total debt | 1.635 | -1.419 | 1.216 | 1.647 | 91 | 140 | 193 | 293 | 1.264 | 5.361 | 3.820 | 4.792 | 2.862 | 3.097 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|