| Revenue | DKK 393K | -33% |
| EBITDA | DKK 23K | +796% |
| Net profit | DKK 40K | +298% |
| Total assets | DKK 964K | +10% |
| Equity | DKK 690K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.221 | 1.268 | 900 | 1.129 | 731 | 638 | 522 | 455 | 271 | 553 | 650 | 583 | 393 |
| Staff expenses | -1.523 | -1.432 | -884 | -1.026 | -546 | -511 | -314 | -518 | -258 | -513 | -514 | -580 | -370 |
| EBITDA | 751 | -164 | 16 | 103 | 185 | 128 | 208 | -63 | 14 | 40 | 136 | 3 | 23 |
| Depreciation & amort. | 27 | -39 | -16 | -37 | -42 | -43 | -44 | -36 | -21 | -18 | -33 | -35 | -16 |
| EBIT | 724 | -203 | 0 | 67 | 144 | 84 | 164 | -99 | -8 | 23 | 103 | -32 | 7 |
| Net financials | -6 | -7 | -2 | 0 | 4 | 5 | 1 | -5 | 1 | -5 | -4 | -8 | 55 |
| Profit before tax | 719 | -210 | -2 | 67 | 147 | 89 | 165 | -104 | -6 | 18 | 99 | -40 | 62 |
| Tax | 176 | -51 | 1 | 18 | 29 | 20 | 36 | -22 | -1 | 7 | 22 | -19 | 22 |
| Net profit | 543 | -159 | -3 | 49 | 118 | 69 | 129 | -82 | -5 | 11 | 77 | -20 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.804 | 1.362 | 1.320 | 1.366 | 1.410 | 1.358 | 1.070 | 979 | 859 | 980 | 975 | 873 | 964 |
| Equity | 1.183 | 1.024 | 1.021 | 970 | 1.089 | 1.058 | 797 | 587 | 582 | 593 | 670 | 649 | 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 598 | 338 | 299 | 395 | 306 | 291 | 269 | 392 | 277 | 387 | 305 | 224 | 274 |
| Total debt | 598 | 338 | 299 | 395 | 306 | 291 | 269 | 392 | 277 | 387 | 305 | 224 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARSEN FINANS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Løvgren Larsen | Management | 0 companies |