| Revenue | DKK -13K | +18% |
| EBITDA | DKK -13K | -18% |
| Net profit | DKK 8M | +5625% |
| Total assets | DKK 8,7M | +875% |
| Equity | DKK 8,6M | +1325% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -9 | -8 | -7 | -8 | -17 | -8 | -9 | -9 | -9 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -9 | -8 | -7 | -8 | -17 | -8 | -9 | -9 | -9 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -9 | -8 | -7 | -8 | -17 | -8 | -9 | -9 | -9 | -11 | -13 |
| Net financials | -35 | -50 | -25 | -8 | -4 | -1 | 15 | 56 | 26 | 142 | 476 | 151 | 8.055 |
| Profit before tax | -45 | -61 | -35 | -17 | -12 | -9 | -2 | 48 | 16 | 133 | 466 | 140 | 8.043 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45 | -61 | -35 | -17 | -12 | -9 | -2 | 48 | 16 | 133 | 466 | 140 | 8.043 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 452 | 476 | 465 | 481 | 493 | 521 | 456 | 495 | 467 | 798 | 890 | 8.681 |
| Equity | -7 | -68 | -103 | -120 | -131 | -140 | -142 | -95 | -78 | 54 | 521 | 602 | 8.584 |
| Long-term debt | 0 | 382 | 377 | 338 | 251 | 210 | 168 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 138 | 202 | 247 | 362 | 423 | 495 | 551 | 573 | 413 | 277 | 288 | 97 |
| Total debt | 457 | 520 | 578 | 585 | 612 | 633 | 663 | 551 | 573 | 413 | 277 | 288 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|