| Revenue | DKK 508K | -41% |
| EBITDA | DKK 334K | -61% |
| Net profit | DKK 48K | +102% |
| Total assets | DKK 16,3M | +2% |
| Equity | DKK 6,7M | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 785 | 708 | 858 | 681 | 752 | 728 | 738 | 820 | 825 | 795 | 793 | 838 | 865 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 |
| EBITDA | 885 | 853 | 1.012 | 832 | 902 | 777 | 860 | 974 | 1.001 | 975 | 742 | 1.029 | 865 | 334 |
| Depreciation & amort. | -968 | -199 | -199 | -199 | -199 | -93 | -167 | -199 | -222 | -230 | -1 | -241 | -2.750 | -190 |
| EBIT | -83 | 655 | 813 | 634 | 704 | 684 | 693 | 776 | 779 | 745 | 742 | 788 | -1.885 | 145 |
| Net financials | -345 | -269 | -233 | -181 | -131 | -18 | 63 | 101 | 70 | 56 | 80 | 140 | 65 | -63 |
| Profit before tax | -428 | 385 | 580 | 453 | 573 | 666 | 756 | 877 | 848 | 800 | 1.052 | 928 | -1.820 | 82 |
| Tax | 131 | 100 | 167 | 109 | 125 | 124 | 159 | 192 | 186 | 178 | 181 | 204 | 787 | 34 |
| Net profit | -559 | 285 | 413 | 344 | 448 | 542 | 597 | 684 | 662 | 623 | 870 | 724 | -2.607 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.692 | 15.420 | 15.492 | 15.527 | 15.529 | 13.326 | 14.094 | 15.006 | 17.504 | 17.251 | 17.564 | 18.409 | 16.047 | 16.334 |
| Equity | 9.897 | 10.234 | 10.684 | 11.072 | 11.565 | 12.107 | 12.705 | 13.389 | 14.051 | 14.673 | 15.544 | 16.268 | 13.661 | 6.708 |
| Long-term debt | 3.210 | 2.999 | 2.788 | 2.575 | 2.363 | 349 | 336 | 321 | 306 | 291 | 0 | 0 | 198 | 34 |
| Short-term debt | 2.585 | 2.187 | 2.021 | 1.879 | 1.602 | 869 | 1.054 | 1.295 | 3.146 | 2.287 | 2.021 | 2.141 | 2.188 | 9.591 |
| Total debt | 5.795 | 5.186 | 4.808 | 4.455 | 3.964 | 1.219 | 1.389 | 1.617 | 3.453 | 2.577 | 2.021 | 2.141 | 2.386 | 9.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2023 | — | — |
SM Management | Management | 2008 | — | — |
CB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROGHS HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Marie Jensen | Management | 0 companies |
| Steen Mølbach Krogh | Management | 0 companies |
| Christian Bang Krogh | Management | 0 companies |