| Revenue | DKK -15K | +16% |
| EBITDA | DKK -15K | -16% |
| Net profit | DKK -1,2M | -10% |
| Total assets | DKK 2,6M | -36% |
| Equity | DKK -1,3M | -1035% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | 136 | 89 | 869 | — | — | — | — | -8 | -10 | -9 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 952 | -8 | -4 | -7 | 159 | 953 | 1.058 | 530 | -8 | -10 | -9 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 952 | -8 | -4 | -7 | 159 | 953 | 1.058 | 530 | -8 | -10 | -9 | -13 | -15 |
| Net financials | -1 | -1.921 | 141 | 92 | 874 | 164 | 939 | 1.042 | 532 | -769 | -1.041 | -1.220 | -1.086 | -1.189 |
| Profit before tax | -8 | -969 | 133 | 87 | 867 | 156 | 932 | 1.034 | 524 | -777 | -1.050 | -1.229 | -1.099 | -1.204 |
| Tax | -0 | -0 | -11 | -1 | -2 | -2 | -3 | -2 | -3 | -16 | -9 | 3 | -1 | -0 |
| Net profit | -8 | -969 | 144 | 88 | 869 | 157 | 936 | 1.036 | 527 | -761 | -1.041 | -1.232 | -1.098 | -1.204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 11 | 12 | 426 | 670 | 1.595 | 2.803 | 4.075 | 4.588 | 4.849 | 3.800 | 4.101 | 2.637 |
| Equity | -28 | -997 | -854 | -765 | 104 | 261 | 1.196 | 2.125 | 2.601 | 1.099 | -57 | -1.289 | -116 | -1.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 979 | 1.628 | 1.858 | 1.945 | 2.040 | 648 |
| Short-term debt | 28 | 37 | 48 | 54 | 322 | 409 | 399 | 605 | 316 | 348 | 103 | 140 | 51 | 10 |
| Total debt | 28 | 37 | 48 | 54 | 322 | 409 | 399 | 605 | 1.295 | 1.976 | 1.962 | 2.085 | 2.091 | 657 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|