| Revenue | DKK -16K | +63% |
| EBITDA | DKK -16K | -63% |
| Net profit | DKK 286K | +5% |
| Total assets | DKK 937K | +48% |
| Equity | DKK 459K | +166% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -15 | -12 | -10 | -10 | -11 | -2 | -14 | -10 | -16 |
| Staff expenses | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | -10 | -4 | -16 | -15 | -12 | -10 | -10 | -11 | -2 | -14 | -10 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | -10 | -4 | -16 | -15 | -12 | -10 | -10 | -11 | -2 | -14 | -10 | -16 |
| Net financials | -10 | 41 | -13 | -45 | 39 | -36 | -6 | -3 | -10 | -23 | -85 | 256 | 302 |
| Profit before tax | 131 | 32 | -17 | -61 | 24 | -48 | -16 | -13 | -22 | -26 | -100 | 247 | 286 |
| Tax | 20 | 8 | -4 | -13 | 5 | -10 | 22 | -0 | -0 | -0 | -5 | -26 | -0 |
| Net profit | 111 | 24 | -13 | -48 | 18 | -38 | -38 | -13 | -22 | -26 | -94 | 273 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 186 | 183 | 135 | 160 | 124 | 86 | 98 | 86 | 360 | 317 | 631 | 937 |
| Equity | 149 | 172 | 159 | 112 | 130 | 92 | 54 | 41 | 20 | -6 | -100 | 172 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 14 | 23 | 23 | 30 | 31 | 32 | 56 | 66 | 366 | 417 | 459 | 478 |
| Total debt | 25 | 14 | 23 | 23 | 30 | 31 | 32 | 56 | 66 | 366 | 417 | 459 | 478 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|