| Revenue | DKK -341K | -44% |
| EBITDA | DKK -806K | -26% |
| Net profit | DKK 7,3M | -18% |
| Total assets | DKK 119,5M | +2% |
| Equity | DKK 73,7M | +11% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | -4 | -3 | -8 | -34 | -22 | -47 | -52 | -185 | -68 | -195 | -807 | -608 | -341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -51 |
| EBITDA | — | — | — | -4 | -4 | -3 | -8 | -34 | -22 | -47 | -52 | -185 | -68 | -195 | -807 | -640 | -806 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -25 | -53 |
| EBIT | — | — | — | -4 | -4 | -3 | -8 | -34 | -22 | -47 | -52 | -185 | -68 | -195 | -830 | -665 | -860 |
| Net financials | 0 | 0 | 0 | 2.504 | 3.169 | 2.435 | 4.458 | 1.383 | 2.839 | 6.646 | 2.282 | 13.619 | 50.128 | 22.081 | -9.262 | 10.733 | 10.252 |
| Profit before tax | — | — | — | 2.499 | 3.166 | 2.432 | 4.450 | 1.350 | 2.817 | 6.599 | 2.229 | 13.434 | 50.060 | 21.886 | -10.092 | 10.068 | 9.393 |
| Tax | -0 | -0 | -0 | 4 | 13 | 17 | 285 | -140 | 319 | 291 | -613 | 829 | 1.330 | 2.974 | -4.731 | 1.164 | 2.075 |
| Net profit | — | — | — | 2.496 | 3.152 | 2.416 | 4.165 | 1.490 | 2.498 | 6.309 | 2.842 | 12.605 | 48.730 | 18.912 | -5.361 | 8.904 | 7.318 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 6.538 | 9.290 | 11.233 | 15.444 | 17.084 | 19.857 | 26.942 | 30.713 | 42.921 | 95.588 | 114.166 | 118.522 | 117.082 | 119.527 |
| Equity | — | — | — | 5.582 | 8.734 | 11.053 | 15.120 | 16.510 | 19.428 | 25.634 | 28.371 | 40.868 | 89.487 | 108.286 | 57.595 | 66.427 | 73.670 |
| Long-term debt | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 222 | 556 | 179 | 324 | 573 | 429 | 1.307 | 2.342 | 2.053 | 6.079 | 5.841 | 60.928 | 50.604 | 45.789 |
| Total debt | 0 | 0 | 0 | 956 | 556 | 179 | 324 | 573 | 429 | 1.307 | 2.342 | 2.053 | 6.079 | 5.841 | 60.928 | 50.604 | 45.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASAA Holding ApS | Company | 90.0% | 0.0% | 2021 |
GB Holding 2022 ApS | Company | 10.0% | 100.0% | 2021 |
| Individual | 90.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Ole Aavad | Management | 0 companies |