| Revenue | DKK -5K | +33% |
| EBITDA | DKK -5K | -33% |
| Net profit | DKK 268K | +41% |
| Total assets | DKK 1,7M | -77% |
| Equity | DKK 1,3M | -78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -5 | -4 | -5 | -3 | -2 | -2 | -2 | -4 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | -4 | -5 | -3 | -2 | -2 | -2 | -4 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | -4 | -5 | -3 | -2 | -2 | -2 | -4 | -4 | -4 | -4 | -5 |
| Net financials | -347 | 966 | 1.979 | 1.863 | 947 | 417 | 297 | 369 | 398 | 430 | 438 | 261 | 351 |
| Profit before tax | -348 | 961 | 1.975 | 1.859 | 944 | 414 | 294 | 366 | 394 | 427 | 434 | 257 | 346 |
| Tax | -0 | 199 | 397 | 440 | 218 | 92 | 81 | 81 | 87 | 94 | 97 | 67 | 78 |
| Net profit | -348 | 762 | 1.578 | 1.419 | 726 | 323 | 214 | 285 | 307 | 333 | 337 | 190 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.602 | 2.649 | 4.708 | 6.516 | 6.267 | 5.730 | 5.823 | 6.289 | 6.788 | 6.280 | 7.027 | 7.321 | 1.701 |
| Equity | -408 | 354 | 1.932 | 3.351 | 4.077 | 4.400 | 4.613 | 4.899 | 5.206 | 5.539 | 5.876 | 6.066 | 1.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 199 | 593 | 892 | 1.157 | 1.331 | 1.210 | 1.390 | 1.582 | 741 | 1.151 | 1.255 | 367 |
| Total debt | 2.011 | 2.295 | 2.776 | 3.165 | 2.191 | 1.331 | 1.210 | 1.390 | 1.582 | 741 | 1.151 | 1.255 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lenette Dam Vixø | Management | 0 companies |