| Revenue | DKK 2,2M | +13% |
| EBITDA | DKK 1,3M | +52% |
| Net profit | DKK 997K | +42% |
| Total assets | DKK 3,1M | +54% |
| Equity | DKK 2,2M | +81% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.331 | 2.697 | 2.430 | 1.917 | 2.161 |
| Staff expenses | -1.441 | -1.321 | -1.265 | -1.079 | -886 |
| EBITDA | 890 | 1.376 | 1.165 | 838 | 1.275 |
| Depreciation & amort. | -23 | -31 | -31 | -31 | -34 |
| EBIT | 866 | 1.345 | 1.134 | 807 | 1.242 |
| Net financials | 36 | 25 | 61 | 92 | 38 |
| Profit before tax | 902 | 1.370 | 1.195 | 900 | 1.280 |
| Tax | 199 | 302 | 263 | 198 | 282 |
| Net profit | 704 | 1.068 | 932 | 701 | 997 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.966 | 3.947 | 3.620 | 1.986 | 3.067 |
| Equity | 1.875 | 2.943 | 2.625 | 1.226 | 2.224 |
| Long-term debt | 0 | 296 | 259 | 195 | 281 |
| Short-term debt | 1.091 | 708 | 734 | 559 | 555 |
| Total debt | 1.091 | 1.004 | 993 | 754 | 836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
MH Management | Management | 2008 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hansen | Management | 0 companies |
| Kim Michael Böenche Sørensen | Chief Executive Officer | 0 companies |
| Ronni Grosen Sørensen | Board of Directors | 0 companies |
| Dorthe Grosen Sørensen | Board of Directors | 0 companies |
| Arne Østergaard | Board of Directors | 0 companies |