| Revenue | DKK -6K | +1% |
| EBITDA | DKK -6K | -1% |
| Net profit | DKK -499K | -206% |
| Total assets | DKK 4,8M | -16% |
| Equity | DKK 4,7M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -41 | -5 | 0 | -5 | — | — | — | — | — | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -105 | -141 | -5 | 0 | -5 | -7 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | 85 | -0 | -0 | -25 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -105 | -141 | -30 | -15 | -5 | -7 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | 332 | 468 | -0 | 1.294 | -846 | 243 | 1.147 | 422 | 1.457 | 1.459 | 684 | 482 | -480 |
| Profit before tax | — | 363 | -141 | 1.264 | -861 | 238 | 1.140 | 416 | 1.451 | 1.453 | 678 | 475 | -486 |
| Tax | 0 | -14 | -16 | 4 | -9 | -4 | 6 | -11 | 4 | -3 | 8 | 4 | 13 |
| Net profit | 241 | 378 | -126 | 1.260 | -851 | 241 | 1.134 | 427 | 1.447 | 1.456 | 670 | 471 | -499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.207 | 1.473 | 1.233 | 2.569 | 1.489 | 1.634 | 2.585 | 2.824 | 4.302 | 5.552 | 5.577 | 5.732 | 4.793 |
| Equity | — | 1.075 | 794 | 1.955 | 1.002 | 1.244 | 2.271 | 2.591 | 3.927 | 5.183 | 5.453 | 5.524 | 4.675 |
| Long-term debt | 300 | 270 | 210 | 0 | 90 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 128 | 229 | 465 | 397 | 361 | 313 | 234 | 374 | 369 | 124 | 207 | 118 |
| Total debt | 413 | 398 | 439 | 615 | 487 | 391 | 313 | 234 | 374 | 369 | 124 | 207 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|