| Revenue | DKK -61K | +170% |
| EBITDA | DKK -730K | +5% |
| Net profit | DKK 20K | +103% |
| Total assets | DKK 11,8M | -2% |
| Equity | DKK 11,6M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -303 | -222 | -280 | -270 | -420 | -44 | -662 | -307 | -3 | -112 | -31 | -23 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -348 | -619 | -516 | -285 | -669 | -669 |
| EBITDA | -303 | -222 | -280 | -270 | -420 | -44 | -662 | -655 | -622 | -628 | -316 | -766 | -730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -303 | -222 | -280 | -270 | -420 | -44 | -662 | -655 | -622 | -628 | -316 | -766 | -730 |
| Net financials | -1.889 | 1.089 | 1.565 | 1.851 | 660 | 2.305 | 699 | 663 | 684 | 647 | 391 | 18 | 750 |
| Profit before tax | -2.192 | 867 | 1.285 | 1.580 | 240 | 2.261 | 38 | 8 | 63 | 20 | 75 | -748 | 20 |
| Tax | -528 | 216 | 322 | 137 | 57 | 154 | 13 | 2 | 16 | 6 | 17 | -0 | -0 |
| Net profit | -1.664 | 651 | 964 | 1.444 | 182 | 2.107 | 25 | 6 | 47 | 14 | 58 | -748 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.295 | 9.245 | 10.547 | 11.052 | 11.100 | 13.201 | 13.354 | 13.455 | 13.475 | 13.070 | 12.786 | 12.097 | 11.842 |
| Equity | 8.522 | 8.677 | 9.640 | 10.919 | 11.002 | 13.003 | 12.922 | 12.820 | 12.867 | 12.768 | 12.677 | 11.813 | 11.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.772 | 568 | 906 | 133 | 99 | 198 | 431 | 635 | 608 | 303 | 109 | 284 | 253 |
| Total debt | 2.772 | 568 | 906 | 133 | 99 | 198 | 431 | 635 | 608 | 303 | 109 | 284 | 253 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|