| Revenue | DKK 1,5M | +3% |
| EBITDA | DKK 1,7M | -73% |
| Net profit | DKK 1,4M | -72% |
| Total assets | DKK 16,3M | +4% |
| Equity | DKK 13M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 375 | 386 | 559 | 1.026 | 1.106 | 1.131 | 1.241 | 1.331 | 1.359 | 1.388 | 1.424 | 1.462 | 1.499 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 340 | 347 | 356 | 459 | 951 | 1.023 | 1.071 | 1.183 | 1.260 | 1.306 | 1.325 | 1.386 | 6.310 | 1.734 |
| Depreciation & amort. | 4 | -4 | -4 | -4 | -2 | -5 | -5 | -5 | -5 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 336 | 343 | 352 | 455 | 949 | 1.018 | 1.067 | 1.179 | 1.255 | 1.304 | 1.325 | 1.386 | 6.310 | 1.734 |
| Net financials | -141 | 212 | -86 | -105 | -133 | -76 | -57 | -37 | -22 | -8 | -6 | -4 | 7 | 6 |
| Profit before tax | 195 | 555 | 266 | 350 | 816 | 942 | 1.010 | 1.142 | 1.233 | 1.296 | 1.319 | 1.382 | 6.316 | 1.740 |
| Tax | 49 | 139 | 53 | 66 | 179 | 207 | 222 | 251 | 271 | 285 | 290 | 304 | 1.390 | 383 |
| Net profit | 147 | 416 | 213 | 284 | 636 | 735 | 788 | 891 | 962 | 1.011 | 1.029 | 1.078 | 4.927 | 1.357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.291 | 4.250 | 4.292 | 7.056 | 8.984 | 8.935 | 8.920 | 8.903 | 9.452 | 9.871 | 10.401 | 10.694 | 15.762 | 16.340 |
| Equity | 340 | 756 | 969 | 2.253 | 2.889 | 3.624 | 4.412 | 5.303 | 6.265 | 7.275 | 7.804 | 8.082 | 12.608 | 12.965 |
| Long-term debt | 1.665 | 1.565 | 1.467 | 1.369 | 1.270 | 1.171 | 1.067 | 966 | 863 | 760 | 658 | 0 | 0 | 0 |
| Short-term debt | 274 | 372 | 400 | 3.195 | 4.507 | 3.750 | 2.977 | 2.099 | 1.705 | 1.142 | 1.170 | 1.766 | 1.153 | 1.215 |
| Total debt | 1.939 | 1.937 | 1.867 | 4.564 | 5.777 | 4.921 | 4.045 | 3.065 | 2.568 | 1.902 | 1.828 | 1.766 | 1.153 | 1.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRN CHRISTIE HOLDING A/S | Company | 50.0% | 50.0% | 2014 |
YBH HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Christie | Management | 0 companies |
| Yassine Ben Hamouda | Board of Directors | 0 companies |
| Henrik Hildebrandt | Board of Directors | 0 companies |