| Revenue | DKK 300K | +16% |
| EBITDA | DKK 271K | -84% |
| Net profit | DKK 109K | -91% |
| Total assets | DKK 5,1M | +2% |
| Equity | DKK 2,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 217 | 187 | 182 | 185 | 240 | 246 | 240 | 274 | 273 | 239 | 258 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 181 | 215 | 152 | 164 | 214 | 220 | 207 | 247 | 247 | 218 | 1.732 | 271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 182 | 181 | 215 | 152 | 164 | 214 | 220 | 207 | 247 | 247 | 218 | 1.732 | 271 |
| Net financials | -161 | -160 | -160 | -148 | -160 | -160 | -160 | -121 | -124 | -126 | -130 | -140 | -130 |
| Profit before tax | 21 | 21 | 55 | 4 | 4 | 54 | 60 | 85 | 122 | 121 | 89 | 1.592 | 141 |
| Tax | 5 | 0 | 27 | 1 | 1 | 12 | 14 | 19 | 28 | 27 | 20 | 351 | 32 |
| Net profit | 15 | 21 | 28 | 3 | 3 | 42 | 46 | 66 | 95 | 94 | 68 | 1.240 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.842 | 2.866 | 2.863 | 2.865 | 2.882 | 2.928 | 2.956 | 3.096 | 3.215 | 3.315 | 3.380 | 4.980 | 5.098 |
| Equity | 812 | 833 | 861 | 864 | 866 | 908 | 954 | 1.021 | 1.115 | 1.209 | 1.278 | 2.518 | 2.627 |
| Long-term debt | 1.638 | 1.638 | 1.638 | 1.638 | 1.638 | 1.638 | 1.638 | 1.680 | 1.680 | 1.680 | 1.680 | 1.680 | 1.680 |
| Short-term debt | 119 | 123 | 118 | 116 | 130 | 127 | 107 | 119 | 130 | 134 | 129 | 137 | 143 |
| Total debt | 1.757 | 1.761 | 1.756 | 1.754 | 1.767 | 1.765 | 1.745 | 1.799 | 1.810 | 1.814 | 1.809 | 1.817 | 1.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UE Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Ejstrup Theisen | Founder | 0 companies |