| Revenue | DKK 2,2M | -4219% |
| EBITDA | DKK 1,7M | +379% |
| Net profit | DKK 186K | +138% |
| Total assets | DKK 9,4M | +27% |
| Equity | DKK -2,5M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -12 | -12 | 25 | -49 | -113 | -68 | 64 | -53 | 2.163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -451 | -451 |
| EBITDA | 139 | 60 | 74 | 25 | -19 | -12 | -12 | 25 | -49 | -113 | -802 | -105 | -615 | 1.712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.041 | -200 | -0 | -0 | -6 | -6 | -6 | -13 | -0 | -0 |
| EBIT | 139 | 60 | 74 | 25 | -1.060 | -212 | -12 | 25 | -56 | -119 | -809 | -118 | -615 | 1.712 |
| Net financials | -784 | -2.629 | -810 | 4 | 2.960 | -0 | -0 | -0 | 58 | 445 | -947 | -1.031 | -146 | -1.114 |
| Profit before tax | -645 | -2.569 | -736 | 28 | 2.849 | -119 | -7 | 25 | 3 | 325 | -1.756 | -1.149 | -761 | 598 |
| Tax | 75 | 35 | 43 | 25 | 474 | 47 | 3 | 6 | 1 | 72 | -224 | -19 | -273 | 413 |
| Net profit | -721 | -2.604 | -780 | 3 | 2.374 | -166 | -9 | 20 | 2 | 254 | -1.531 | -1.130 | -488 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.266 | 2.923 | 1.876 | 1.641 | 403 | 252 | 205 | 215 | 1.265 | 3.307 | 3.780 | 5.422 | 7.447 | 9.445 |
| Equity | 880 | -1.724 | -2.503 | -2.501 | 360 | 194 | 185 | 205 | 207 | 460 | -1.071 | -2.201 | -2.690 | -2.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.580 | 9.901 | 11.436 |
| Short-term debt | 5.294 | 4.505 | 4.188 | 3.866 | 44 | 58 | 20 | 10 | 1.058 | 2.846 | 4.851 | 44 | 235 | 513 |
| Total debt | 5.294 | 4.505 | 4.188 | 3.866 | 44 | 58 | 20 | 10 | 1.058 | 2.846 | 4.851 | 7.623 | 10.136 | 11.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIFRED HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
Wandersen Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Wind Andersen | Management | 0 companies |
| Flemming Andersen | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |