| Revenue | DKK 1,4M | +72% |
| EBITDA | DKK 835K | +316% |
| Net profit | DKK -1,6M | +64% |
| Total assets | DKK 46,7M | +1% |
| Equity | DKK -5,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.109 | 3.027 | 3.131 | 3.436 | 1.969 | 0 | — | — | 0 | — | — | 814 | 1.401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.901 | 2.813 | 2.925 | 3.138 | 1.555 | 2.073 | 403 | -208 | -2.118 | -1.048 | 77 | 200 | 835 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.901 | 2.813 | 2.925 | 3.138 | 1.555 | 2.073 | 403 | -208 | -2.118 | -1.048 | 77 | 200 | 835 |
| Net financials | -6.125 | -7.065 | -1.731 | -6.347 | -3.147 | -2.775 | -4.068 | -1.713 | 153 | 5.608 | -1.626 | -4.491 | -2.399 |
| Profit before tax | -3.224 | -4.251 | 1.194 | -3.209 | -8.347 | -702 | -3.665 | -1.921 | -1.965 | 4.561 | -1.549 | -4.291 | -1.564 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.224 | -4.251 | 1.194 | -3.209 | -8.347 | -702 | -3.665 | -1.921 | -1.965 | 4.561 | -1.549 | -4.291 | -1.564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.172 | 57.310 | 59.198 | 56.240 | 25.498 | 18.014 | 16.750 | 23.109 | 23.249 | 46.692 | 47.563 | 46.072 | 46.734 |
| Equity | 1.381 | -2.870 | -1.675 | -5.039 | -13.381 | -12.464 | -14.993 | -12.691 | -12.682 | -7.321 | -4.630 | -6.121 | -5.667 |
| Long-term debt | 67.827 | 58.237 | 58.278 | 59.002 | 13.200 | 0 | 0 | 33.890 | 34.462 | 46.059 | 49.890 | 49.603 | 49.296 |
| Short-term debt | 1.964 | 1.942 | 2.595 | 2.276 | 25.679 | 30.479 | 31.744 | 1.910 | 1.469 | 7.954 | 2.303 | 2.589 | 3.104 |
| Total debt | 69.791 | 60.179 | 60.873 | 61.279 | 38.879 | 30.479 | 31.744 | 35.800 | 35.931 | 54.013 | 52.193 | 52.192 | 52.401 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S HABRO-LANCASTER | Company | 20.0% | 20.0% | 2019 |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2010 | |
HABRO FINANS A/S | Company | 10.0% | 10.0% | 2008 |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |