| Revenue | DKK 632K | -1362% |
| EBITDA | DKK 20K | +139% |
| Net profit | DKK 74K | -79% |
| Total assets | DKK 2M | -10% |
| Equity | DKK 1,8M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -3 | -2 | -14 | -28 | -108 | — | -36 | -45 | -40 | -112 | -50 | 632 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -0 | -612 |
| EBITDA | -4 | -4 | -3 | -2 | -14 | -28 | -108 | -562 | -36 | -45 | -40 | -199 | -50 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 | -0 |
| EBIT | -4 | -4 | -3 | -2 | -14 | -28 | -108 | -562 | -36 | -45 | -40 | -220 | -50 | 20 |
| Net financials | 433 | 521 | 461 | 536 | 693 | 536 | 3.427 | -209 | -164 | 155 | -649 | -1.005 | 181 | 54 |
| Profit before tax | 430 | 517 | 458 | 534 | 679 | 508 | 3.319 | -233 | -200 | 110 | -689 | -1.225 | 131 | 74 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | 35 | 66 | -0 | 224 | -224 | -0 |
| Net profit | 430 | 517 | 458 | 534 | 679 | 508 | 3.319 | -264 | -235 | 44 | -689 | -1.449 | 355 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.198 | 2.618 | 3.028 | 3.511 | 3.941 | 3.848 | 5.621 | 5.322 | 4.802 | 4.627 | 3.471 | 2.202 | 2.190 | 1.966 |
| Equity | 2.196 | 2.616 | 3.025 | 3.509 | 3.938 | 3.846 | 5.612 | 5.294 | 4.759 | 4.553 | 3.464 | 1.960 | 2.165 | 1.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 28 | 42 | 74 | 8 | 18 | 24 | 127 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 28 | 42 | 74 | 8 | 18 | 24 | 127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|