| Revenue | DKK 327 | — |
| EBITDA | DKK 327 | -26% |
| Net profit | DKK 256 | -25% |
| Total assets | DKK 55K | +19% |
| Equity | DKK 16K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 14 | 12 | 40 | 33 | 19 | 7 | 10 | 69 | 13 | 32 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -25 | 8 | -0 | -5 | -1 | -3 | 19 | 2 | 6 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -25 | 8 | -0 | -5 | -1 | -3 | 19 | 2 | 6 | 0 | 0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | -3 | -3 | -25 | 8 | -0 | -5 | -1 | -3 | 19 | 2 | 6 | 0 | 0 |
| Tax | -1 | -1 | -6 | 2 | -0 | -1 | -0 | -1 | 4 | 1 | 1 | 0 | 0 |
| Net profit | -2 | -3 | -19 | 6 | -0 | -4 | -1 | -2 | 15 | 2 | 5 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 41 | 43 | 52 | 48 | 43 | 43 | 43 | 71 | 64 | 70 | 46 | 55 |
| Equity | 17 | 14 | -5 | 1 | 1 | -3 | -4 | -6 | 9 | 10 | 15 | 15 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 28 | 48 | 51 | 47 | 46 | 47 | 50 | 62 | 54 | 55 | 31 | 39 |
| Total debt | 20 | 28 | 48 | 51 | 47 | 46 | 47 | 50 | 62 | 54 | 55 | 31 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gisselmann Olsen | Management | 0 companies |