| Revenue | DKK -8K | +8% |
| EBITDA | DKK -8K | -8% |
| Net profit | DKK 353K | +549% |
| Total assets | DKK 301K | +1047% |
| Equity | DKK 213K | +252% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -7 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | 186 | 34 | 32 | -28 | -143 | -46 | 191 | -450 | -7 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -0 | -0 |
| EBIT | -154 | 186 | 34 | 32 | -28 | -143 | -46 | 191 | -459 | -16 | -15 | -7 | -8 |
| Net financials | -149 | 192 | 39 | 33 | -25 | -137 | -42 | 194 | -421 | 58 | -1 | 62 | 347 |
| Profit before tax | -154 | 186 | 32 | 26 | -30 | -142 | -46 | 191 | -459 | 42 | -16 | 54 | 339 |
| Tax | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | 6 | 5 | -0 | -0 | -14 |
| Net profit | -152 | 187 | 34 | 28 | -29 | -141 | -45 | 191 | -465 | 37 | -16 | 54 | 353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 227 | 284 | 229 | 151 | 23 | 28 | 181 | 52 | 45 | 30 | 26 | 301 |
| Equity | -22 | 165 | 199 | 162 | 98 | -44 | -88 | 103 | -215 | -178 | -194 | -140 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 62 | 85 | 67 | 53 | 67 | 74 | 78 | 43 | 15 | 18 | 25 | 89 |
| Total debt | 54 | 62 | 85 | 67 | 53 | 67 | 74 | 78 | 43 | 15 | 18 | 25 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|