| Revenue | DKK -7K | +36% |
| EBITDA | DKK -7K | -36% |
| Net profit | DKK 2,3M | +490% |
| Total assets | DKK 5,3M | +71% |
| Equity | DKK 5,1M | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -9 | -9 | -9 | -2 | -2 | -2 | -2 | -4 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | 4.341 | -9 | -2 | -2 | -14 | -2 | -4 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | 4.341 | -9 | -2 | -2 | -14 | -2 | -4 | -5 | -5 | -7 |
| Net financials | 434 | 5.013 | 824 | 127 | -8.224 | 6 | 43 | 496 | -65 | -279 | -167 | 318 | 403 | 2.353 |
| Profit before tax | 426 | 5.004 | 815 | 118 | -3.882 | -3 | 40 | 493 | -78 | -281 | -170 | 314 | 397 | 2.346 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 426 | 5.004 | 815 | 118 | -3.882 | -3 | 40 | 493 | -78 | -281 | -170 | 314 | 397 | 2.346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.551 | 5.833 | 8.750 | 8.750 | 4.400 | 4.400 | 4.401 | 4.626 | 4.637 | 2.975 | 2.570 | 2.753 | 3.103 | 5.293 |
| Equity | 744 | 5.652 | 6.418 | 6.486 | 2.553 | 2.499 | 2.486 | 2.926 | 2.792 | 2.454 | 2.227 | 2.482 | 2.818 | 5.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 712 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 807 | 181 | 2.332 | 2.264 | 1.847 | 1.901 | 1.914 | 1.700 | 1.133 | 521 | 343 | 271 | 284 | 197 |
| Total debt | 807 | 181 | 2.332 | 2.264 | 1.847 | 1.901 | 1.914 | 1.700 | 1.845 | 521 | 343 | 271 | 284 | 197 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|