| Revenue | DKK -11K | -140% |
| EBITDA | DKK -11K | -140% |
| Net profit | DKK -3K | -114% |
| Total assets | DKK 460K | +3% |
| Equity | DKK 353K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 57 | 12 | 7 | -5 | -4 | -19 | -19 | 44 | -20 | 54 | 21 | 28 | -11 |
| Staff expenses | -0 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 50 | 6 | 7 | -5 | -4 | -19 | -19 | 84 | -20 | 54 | 21 | 28 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 50 | 6 | 7 | -5 | -4 | -19 | -19 | 84 | -20 | 54 | 21 | 28 | -11 |
| Net financials | 0 | 15 | 3 | -11 | 26 | 10 | 26 | 33 | -1 | 57 | -74 | -2 | -1 | 8 |
| Profit before tax | 39 | — | 10 | -3 | 21 | 6 | 7 | 13 | 83 | 36 | -20 | 19 | 26 | -3 |
| Tax | -0 | 13 | 3 | -1 | 5 | 1 | 7 | 3 | 18 | 8 | -4 | 4 | 6 | -0 |
| Net profit | 39 | 52 | 7 | -3 | 16 | 5 | -0 | 10 | 65 | 28 | -15 | 15 | 20 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 253 | 250 | 232 | 258 | 257 | 260 | 294 | 390 | 409 | 373 | 419 | 446 | 460 |
| Equity | 155 | — | 214 | 211 | 228 | 233 | 232 | 243 | 308 | 336 | 320 | 336 | 356 | 353 |
| Long-term debt | 7 | 12 | 0 | 0 | 0 | 1 | 0 | 2 | 17 | 8 | 0 | 0 | 4 | 0 |
| Short-term debt | 19 | 34 | 36 | 20 | 30 | 24 | 27 | 49 | 66 | 66 | 53 | 84 | 86 | 107 |
| Total debt | 25 | 46 | 36 | 20 | 30 | 24 | 28 | 51 | 83 | 73 | 53 | 84 | 90 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2008 | — | — |
HE Management | Management | 2008 | — | — |
HF Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Martin Batchelor | Founder | 0 companies |
| Henrik Eiler Engel | Management | 0 companies |
| Henrik Friis | Founder | 0 companies |