| Revenue | DKK -85K | +78% |
| EBITDA | DKK -85K | -78% |
| Net profit | DKK 4,5M | +23% |
| Total assets | DKK 85,5M | -7% |
| Equity | DKK 84,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.886 | -2.000 | -2.428 | -2.932 | 3.817 | 3.222 | — | — | — | — | — | — | -48 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.882 | 1.968 | 2.410 | 2.920 | 3.803 | 3.206 | 3.964 | 5.041 | 10.018 | 14.655 | 65.276 | -115 | -48 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.882 | 1.968 | 2.410 | 2.920 | 3.803 | 3.206 | 3.964 | 5.041 | 10.018 | 14.655 | 65.276 | -115 | -48 | -85 |
| Net financials | 3 | -8 | 7 | -22 | 19 | -13 | 4.004 | 5.071 | 10.202 | 15.018 | -20 | 4.289 | 4.734 | 5.513 |
| Profit before tax | 1.885 | 1.960 | 2.417 | 2.898 | 3.822 | 3.192 | 3.964 | 5.058 | 10.177 | 14.812 | 65.279 | 4.221 | 4.686 | 5.428 |
| Tax | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | 28 | 940 | 1.038 | 942 |
| Net profit | 1.886 | 1.957 | 2.417 | 2.898 | 3.822 | 3.192 | 3.964 | 5.058 | 10.182 | 14.818 | 65.251 | 3.281 | 3.648 | 4.486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.468 | 4.237 | 5.418 | 6.642 | 7.322 | 9.467 | 12.849 | 17.627 | 27.675 | 42.645 | 99.111 | 92.800 | 92.317 | 85.452 |
| Equity | 2.341 | 4.198 | 4.114 | 4.812 | 6.864 | 9.277 | 12.750 | 17.490 | 27.528 | 42.233 | 97.504 | 88.745 | 91.993 | 84.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.127 | 40 | 1.304 | 1.829 | 458 | 190 | 99 | 137 | 146 | 412 | 1.607 | 4.055 | 324 | 703 |
| Total debt | 1.127 | 40 | 1.304 | 1.829 | 458 | 190 | 99 | 137 | 146 | 412 | 1.607 | 4.055 | 324 | 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |