| Revenue | DKK 141K | -344% |
| EBITDA | DKK 141K | +344% |
| Net profit | DKK 4,6M | -22% |
| Total assets | DKK 116,1M | -3% |
| Equity | DKK 114,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.886 | -2.000 | -2.428 | -2.932 | 3.817 | 3.222 | — | — | — | — | 65.354 | -58 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.882 | 1.994 | 2.421 | 2.923 | 3.816 | 3.160 | 4.011 | 5.041 | 10.067 | 14.752 | 65.354 | -58 | 141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -66 | -66 | -0 |
| EBIT | 1.882 | 1.994 | 2.421 | 2.923 | 3.816 | 3.160 | 4.011 | 5.041 | 10.067 | 14.716 | 65.288 | -124 | 141 |
| Net financials | 0 | 14 | 22 | 7 | 27 | 5 | 4.095 | 5.159 | 10.476 | 16.668 | 1.704 | 7.726 | 6.234 |
| Profit before tax | 1.882 | 2.008 | 2.442 | 2.930 | 3.842 | 3.165 | 4.084 | 5.150 | 10.468 | 16.449 | 66.992 | 7.602 | 6.376 |
| Tax | -1 | 2 | 4 | -0 | 6 | -0 | -0 | 6 | 40 | 165 | 135 | 1.623 | 1.737 |
| Net profit | 1.883 | 2.006 | 2.439 | 2.930 | 3.837 | 3.165 | 4.084 | 5.144 | 10.427 | 16.284 | 66.857 | 5.979 | 4.639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.519 | 4.772 | 6.663 | 9.233 | 12.629 | 15.131 | 17.427 | 21.463 | 30.742 | 47.133 | 113.810 | 119.800 | 116.066 |
| Equity | 2.760 | 4.216 | 6.555 | 9.074 | 12.597 | 14.888 | 17.272 | 21.146 | 30.574 | 46.745 | 113.487 | 117.766 | 114.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 759 | 556 | 108 | 159 | 32 | 243 | 155 | 317 | 168 | 388 | 322 | 2.033 | 1.410 |
| Total debt | 759 | 556 | 108 | 159 | 32 | 243 | 155 | 317 | 168 | 388 | 322 | 2.033 | 1.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |