| Revenue | DKK 70K | -41% |
| EBITDA | DKK 70K | -41% |
| Net profit | DKK 54K | -42% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK 997K | +6% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 111 | 209 | 361 | 811 | 2.322 | 2.153 | 1.648 | 1.614 | 2.240 | 1.446 | 308 | 118 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 111 | 209 | 361 | 811 | 2.322 | 2.153 | 1.648 | 1.614 | 2.240 | 1.446 | 308 | 118 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 111 | 209 | 361 | 811 | 2.322 | 2.153 | 1.648 | 1.614 | 2.240 | 1.446 | 308 | 118 | 70 |
| Net financials | -13 | 0 | -1 | -0 | 0 | -1 | 16 | 12 | -21 | -9 | -5 | 1 | 1 | 0 |
| Profit before tax | -19 | 111 | 208 | 360 | 811 | 2.322 | 2.169 | 1.660 | 1.593 | 2.231 | 1.442 | 308 | 119 | 70 |
| Tax | 11 | -0 | -35 | 82 | 178 | 511 | 477 | 365 | 350 | 491 | 317 | 68 | 26 | 15 |
| Net profit | -30 | 111 | 243 | 278 | 632 | 1.811 | 1.692 | 1.295 | 1.242 | 1.740 | 1.125 | 241 | 93 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 68 | 217 | 466 | 1.232 | 10.141 | 10.196 | 10.866 | 10.902 | 10.787 | 8.810 | 9.177 | 1.425 | 1.515 |
| Equity | -259 | -148 | 95 | 373 | 1.005 | 2.816 | 2.508 | 1.803 | 2.045 | 2.485 | 1.610 | 850 | 943 | 997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 217 | 122 | 94 | 227 | 7.325 | 7.688 | 9.064 | 8.857 | 8.302 | 7.200 | 8.327 | 482 | 518 |
| Total debt | 303 | 217 | 122 | 94 | 227 | 7.325 | 7.688 | 9.064 | 8.857 | 8.302 | 7.200 | 8.327 | 482 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2008 | — | — |
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRENDEBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Back Pedersen | Management | 0 companies |
| Michael Brendebjerg | Management | 0 companies |