| Revenue | DKK 8,6M | +17% |
| EBITDA | DKK 1,4M | +163% |
| Net profit | DKK 1,7M | +8% |
| Total assets | DKK 25,5M | +12% |
| Equity | DKK 22,2M | +8% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.854 | 8.100 | 7.508 | 7.354 | 8.629 |
| Staff expenses | -2.347 | -2.318 | -2.279 | -2.413 | -3.070 |
| EBITDA | 1.312 | 1.539 | 842 | 551 | 1.450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.312 | 1.539 | 842 | 551 | 1.450 |
| Net financials | 119 | -1.517 | 717 | 1.512 | 772 |
| Profit before tax | 1.432 | 21 | 1.559 | 2.063 | 2.222 |
| Tax | 316 | 5 | 344 | 454 | 490 |
| Net profit | 1.116 | 17 | 1.215 | 1.610 | 1.732 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.652 | 19.551 | 21.111 | 22.808 | 25.498 |
| Equity | 17.667 | 17.684 | 18.899 | 20.508 | 22.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.985 | 1.868 | 2.212 | 2.300 | 3.257 |
| Total debt | 2.985 | 1.868 | 2.212 | 2.300 | 3.257 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2011 |
| Former (4) | ||
TH Deputy | Deputy | 2008 – 2011 |
MB Deputy | Deputy | 2008 – 2011 |
MH Management | Management | 2008 – 2011 |
BM Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (13) | ||
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2008 – 2011 | |
| Deputy Chairman | 2008 – 2011 | |
| Deputy Chairman | 2013 – 2016 | |
| Chairman | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hyttel | Deputy | 0 companies |
| Martin Baggesø | Deputy | 0 companies |
| Martin Holmgaard | Management | 0 companies |
| Lars Bertelsen | Management | 0 companies |
| Bo Milton Mikkelsen | Chief Executive Officer | 0 companies |
| Morten Mandøe | Board of Directors | 0 companies |
| Erling Friis Poulsen | Board of Directors | 0 companies |
| Kristian Andreas Heunicke | Board of Directors | 0 companies |
| Niels Jørgen Pedersen | Board of Directors | 0 companies |
| Jens Christian Birch | Board of Directors | 0 companies |
| Jan Ejsing Olsen | Chairman | 0 companies |
| Bo Pallesgaard Stisen | Board of Directors | 0 companies |
| Kristian Vendelbo | Chairman | 0 companies |
| Stine Johansen | Board of Directors | 0 companies |
| Lene Møller | Board of Directors | 0 companies |
| Anker Boye | Chairman | 0 companies |
| Johnny Søtrup | Deputy Chairman | 0 companies |
| Jane Wiis | Deputy Chairman | 0 companies |
| Omer Ciric | Chairman | 0 companies |
| Grete Severine Tarpgaard | Chairman | 0 companies |
| Christian Harsløf | Board of Directors | 0 companies |