| Revenue | DKK -14K | +21% |
| EBITDA | DKK -14K | -21% |
| Net profit | DKK 32K | +0% |
| Total assets | DKK 687K | +5% |
| Equity | DKK 665K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -10 | -8 | -9 | -7 | -2 | -10 | -9 | -9 | -10 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -10 | -8 | -9 | -7 | -2 | -10 | -9 | -9 | -10 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -10 | -8 | -9 | -7 | -2 | -10 | -9 | -9 | -10 | -11 | -14 |
| Net financials | 837 | 53 | -360 | 31 | 5 | 28 | 4 | 14 | 5 | 37 | -64 | 10 | 43 | 47 |
| Profit before tax | 831 | 47 | -366 | 21 | -3 | 20 | -3 | 12 | -5 | 29 | -73 | 0 | 32 | 33 |
| Tax | -0 | 1 | 16 | 5 | 1 | 5 | -0 | 2 | -2 | 8 | -0 | -0 | -0 | 1 |
| Net profit | 831 | 46 | -383 | 16 | -4 | 15 | -3 | 10 | -3 | 20 | -73 | 0 | 32 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.309 | 1.337 | 971 | 991 | 970 | 983 | 983 | 924 | 858 | 751 | 679 | 622 | 654 | 687 |
| Equity | 1.284 | 1.330 | 947 | 963 | 959 | 974 | 971 | 919 | 853 | 741 | 668 | 601 | 633 | 665 |
| Long-term debt | 0 | 0 | 16 | 5 | 0 | 2 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 1 |
| Short-term debt | 25 | 7 | 7 | 23 | 11 | 8 | 13 | 5 | 5 | 5 | 10 | 21 | 21 | 21 |
| Total debt | 25 | 7 | 24 | 28 | 11 | 9 | 13 | 5 | 5 | 10 | 10 | 21 | 21 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|