| Revenue | DKK -22K | -741% |
| EBITDA | DKK -22K | -741% |
| Net profit | DKK -22K | -1006% |
| Total assets | DKK 52K | -5% |
| Equity | DKK -1,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 237 | 133 | 350 | 126 | 135 | 120 | -9 | 51 | 9 | -1 | 3 | -22 |
| Staff expenses | -40 | -144 | -143 | -157 | -62 | -85 | -21 | -13 | -26 | -7 | -0 | -0 | -0 |
| EBITDA | 275 | 93 | -9 | 194 | 64 | 50 | 99 | -21 | 76 | 2 | -1 | 3 | -22 |
| Depreciation & amort. | 92 | 88 | 32 | -0 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -0 |
| EBIT | 183 | 5 | -42 | 194 | 61 | 48 | 98 | -22 | 75 | 1 | -2 | 2 | -22 |
| Net financials | -83 | -74 | -81 | -62 | -63 | -60 | -42 | -32 | -37 | -3 | -1 | -4 | -0 |
| Profit before tax | 100 | -69 | -122 | 132 | -2 | -11 | 56 | -54 | 37 | -2 | -3 | -2 | -22 |
| Tax | 26 | 24 | -27 | 30 | 299 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 74 | -93 | -96 | 102 | -301 | -11 | 56 | -54 | 37 | -2 | -3 | -2 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.310 | 876 | 808 | 739 | 222 | 484 | 97 | 114 | 76 | 90 | 105 | 55 | 52 |
| Equity | -892 | -985 | -1.081 | -979 | -1.280 | -1.291 | -1.235 | -1.290 | -1.252 | -1.254 | -1.257 | -1.259 | -1.281 |
| Long-term debt | 0 | 0 | 664 | 745 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 |
| Short-term debt | 2.201 | 1.861 | 1.224 | 973 | 971 | 1.245 | 803 | 874 | 799 | 814 | 832 | 784 | 803 |
| Total debt | 2.201 | 1.861 | 1.888 | 1.718 | 1.501 | 1.775 | 1.333 | 1.404 | 1.329 | 1.344 | 1.362 | 1.314 | 1.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2008 | — | — |
GS Founder | Founder | 2008 | — | — |
TR Unofficial title | Unofficial title | 2026 | — | — |
MC Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
MICHAEL COLD HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Shaw | Management | 0 companies |
| Glenn Schøn Hansen | Founder | 0 companies |
| Tim Rosenkrantz Buur | Unofficial title | 0 companies |
| Michael Cold | Management | 0 companies |
| Anders Christian Wolf Kølle | Board of Directors | 0 companies |