| Revenue | DKK 602K | -6% |
| EBITDA | DKK 566K | -7% |
| Net profit | DKK 113K | -48% |
| Total assets | DKK 8,3M | -1% |
| Equity | DKK 1,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 837 | 540 | 187 | 100 | 291 | 519 | 545 | 537 | 528 | 427 | 661 | 642 | 602 |
| Staff expenses | -164 | -164 | -164 | -98 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 |
| EBITDA | 673 | 376 | 23 | 2 | 255 | 483 | 509 | 501 | 492 | 391 | 625 | 606 | 566 |
| Depreciation & amort. | 117 | 4.749 | 117 | 74 | -74 | -74 | -74 | -74 | -74 | -74 | -74 | -74 | -74 |
| EBIT | 556 | -4.373 | -94 | -72 | 181 | 409 | 435 | 427 | 418 | 317 | 551 | 532 | 492 |
| Net financials | -179 | -160 | -166 | -170 | -216 | -124 | -121 | -119 | -120 | -86 | -79 | -257 | -349 |
| Profit before tax | 377 | -4.533 | -260 | -242 | -35 | 285 | 314 | 308 | 298 | 231 | 472 | 275 | 143 |
| Tax | 110 | -1.175 | -47 | -59 | -25 | 61 | 67 | 66 | 64 | 49 | 102 | 58 | 30 |
| Net profit | 267 | -3.358 | -213 | -183 | -10 | 224 | 247 | 243 | 235 | 182 | 371 | 216 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.928 | 9.173 | 8.838 | 8.505 | 8.429 | 8.534 | 8.784 | 8.636 | 8.717 | 8.395 | 8.213 | 8.314 | 8.258 |
| Equity | 3.943 | 385 | 172 | -11 | -21 | 204 | 451 | 693 | 928 | 1.110 | 1.481 | 1.697 | 1.811 |
| Long-term debt | 7.958 | 7.958 | 7.958 | 7.958 | 7.668 | 7.470 | 7.282 | 7.112 | 6.921 | 6.503 | 5.995 | 5.836 | 5.673 |
| Short-term debt | 447 | 447 | 405 | 315 | 564 | 581 | 789 | 586 | 641 | 573 | 547 | 608 | 621 |
| Total debt | 8.405 | 8.405 | 8.363 | 8.273 | 8.232 | 8.051 | 8.071 | 7.698 | 7.563 | 7.076 | 6.542 | 6.444 | 6.294 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Munch Baun | Board of Directors | 0 companies |
| Hanne Munch | Board of Directors | 0 companies |
| Anne-Cathrine Munch | Board of Directors | 0 companies |
| Tine Kramp | Board of Directors | 0 companies |
| Christian Munch-Nielsen | Board of Directors | 0 companies |