| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | -108% |
| Net profit | DKK -14K | -119% |
| Total assets | DKK 1,4M | -10% |
| Equity | DKK 1,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -11 | -4 | -5 | 2 | -155 | — | — | — | — | — | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -11 | -4 | -5 | -3 | -160 | 586 | 368 | 17 | 10 | 236 | 73 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -11 | -4 | -5 | -3 | -160 | 586 | 368 | 17 | 10 | 236 | 73 | -6 |
| Net financials | 153 | 245 | 279 | 406 | -0 | -4 | 587 | 385 | 20 | 15 | 242 | 79 | -3 |
| Profit before tax | — | 234 | 275 | 401 | -3 | -164 | 583 | 380 | 15 | 10 | 236 | 73 | -9 |
| Tax | 2 | -3 | -2 | 4 | -2 | -1 | -3 | 1 | -2 | -2 | -1 | -1 | 5 |
| Net profit | 147 | 236 | 278 | 398 | -1 | -163 | 586 | 379 | 17 | 11 | 237 | 74 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 792 | 952 | 1.292 | 1.073 | 912 | 1.439 | 1.825 | 1.570 | 1.481 | 1.633 | 1.561 | 1.412 |
| Equity | — | 590 | 771 | 1.069 | 1.069 | 906 | 1.386 | 1.657 | 1.563 | 1.461 | 1.584 | 1.541 | 1.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 202 | 180 | 222 | 5 | 6 | 53 | 168 | 7 | 19 | 48 | 21 | 7 |
| Total debt | 185 | 202 | 180 | 222 | 5 | 6 | 53 | 168 | 7 | 19 | 48 | 21 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |