| Revenue | — | — |
| EBITDA | DKK -29K | -45% |
| Net profit | DKK -92K | -120% |
| Total assets | DKK 100K | +0% |
| Equity | DKK -25,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -213 | -102 | -71 | -1 | 0 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -213 | -102 | -71 | -1 | 0 | -1.696 | -26 | 271 | -16 | 19 | -14 | -20 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -213 | -102 | -71 | -1 | 0 | -1.696 | -26 | 271 | -16 | 19 | -14 | -20 | -29 |
| Net financials | -6.743 | -139 | 81 | -345 | -1.197 | -415 | -93 | -441 | -159 | -87 | -182 | -16 | -68 |
| Profit before tax | -6.956 | -241 | 10 | -346 | -1.197 | -2.111 | -119 | -170 | -175 | -68 | -196 | -35 | -97 |
| Tax | 146 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | 7 | -4 |
| Net profit | -7.102 | -241 | 10 | -346 | -1.197 | -2.096 | -119 | -170 | -175 | -68 | -196 | -42 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.804 | 1.738 | 2.101 | 2.101 | 1.463 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Equity | -21.048 | -21.289 | -21.212 | -21.555 | -22.660 | -24.755 | -24.869 | -25.038 | -25.221 | -25.289 | -25.485 | -25.577 | -25.691 |
| Long-term debt | 0 | 22.985 | 0 | 0 | 24.123 | 24.855 | 24.969 | 25.138 | 25.321 | 25.389 | 25.585 | 25.677 | 25.791 |
| Short-term debt | 22.852 | 42 | 23.313 | 23.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 22.852 | 23.027 | 23.313 | 23.656 | 24.123 | 24.855 | 24.969 | 25.138 | 25.321 | 25.389 | 25.585 | 25.677 | 25.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 17. DECEMBER 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Nielsen | Chief Executive Officer | 0 companies |
| Jesper Kim Pedersen | Board of Directors | 0 companies |
| Jan Leth Christensen | Chairman | 0 companies |
| Andy Nørregaard Andersen | Chairman | 0 companies |
| Gunner Aron William Ruben | Board of Directors | 0 companies |