| Revenue | DKK -18K | +6% |
| EBITDA | DKK -18K | -6% |
| Net profit | DKK 1M | +541% |
| Total assets | DKK 24,7M | +4% |
| Equity | DKK 20,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -5 | -14 | -20 | -55 | -26 | -60 | -23 | -13 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -5 | -14 | -20 | -55 | -26 | -60 | -23 | -13 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -5 | -14 | -20 | -55 | -26 | -60 | -23 | -13 | -17 | -18 |
| Net financials | 391 | 373 | 489 | 83 | 346 | 774 | 317 | 1.260 | 1.464 | 5.867 | 3.799 | 888 | -260 | 984 |
| Profit before tax | 387 | 369 | 484 | 78 | 341 | 761 | 296 | 1.205 | 1.438 | 5.807 | 3.776 | 874 | -278 | 965 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -28 | -30 | -21 | -32 | -49 | -42 |
| Net profit | 387 | 369 | 484 | 78 | 341 | 761 | 296 | 1.290 | 1.466 | 5.837 | 3.798 | 907 | -228 | 1.007 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.814 | 2.205 | 2.102 | 2.182 | 2.500 | 4.948 | 6.685 | 9.970 | 10.593 | 20.536 | 23.345 | 24.599 | 23.652 | 24.691 |
| Equity | 1.806 | 2.196 | 2.089 | 2.139 | 2.496 | 3.434 | 5.118 | 6.293 | 7.112 | 15.535 | 19.469 | 20.660 | 19.883 | 20.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 296 | 1.409 | 816 | 221 | 0 | 0 |
| Short-term debt | 8 | 9 | 13 | 44 | 4 | 1.514 | 1.566 | 3.441 | 3.185 | 3.592 | 3.060 | 3.718 | 3.769 | 4.206 |
| Total debt | 8 | 9 | 13 | 44 | 4 | 1.514 | 1.566 | 3.677 | 3.481 | 5.001 | 3.876 | 3.939 | 3.769 | 4.206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 33.3% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|