| Revenue | DKK 249K | +86% |
| EBITDA | DKK 195K | +133% |
| Net profit | DKK 495K | +45% |
| Total assets | DKK 2,8M | +4% |
| Equity | DKK 1,8M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -12 | -9 | -9 | -10 | -14 | -9 | 6 | 66 | 141 | 133 | 249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -54 |
| EBITDA | -6 | -7 | -12 | -9 | -9 | -10 | -14 | -9 | 6 | 66 | 137 | 83 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 |
| EBIT | -6 | -7 | -12 | -9 | -9 | -10 | -14 | -9 | 6 | 66 | 137 | 69 | 180 |
| Net financials | 309 | 369 | 155 | 34 | 109 | 105 | 3 | 482 | 78 | 465 | 118 | 286 | 346 |
| Profit before tax | 303 | 362 | 144 | 25 | 100 | 95 | -11 | 472 | 84 | 531 | 255 | 355 | 527 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -28 | 18 | 38 | 13 | 32 |
| Net profit | 303 | 362 | 144 | 25 | 99 | 95 | -11 | 472 | 112 | 513 | 217 | 342 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 594 | 628 | 554 | 552 | 544 | 445 | 914 | 672 | 1.269 | 1.249 | 2.718 | 2.840 |
| Equity | — | 572 | 617 | 542 | 540 | 532 | 432 | 808 | 619 | 1.207 | 1.173 | 1.415 | 1.810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 22 | 11 | 12 | 12 | 12 | 12 | 106 | 20 | 62 | 75 | 1.303 | 1.031 |
| Total debt | 18 | 22 | 11 | 12 | 12 | 12 | 12 | 106 | 53 | 62 | 75 | 1.303 | 1.031 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|