| Revenue | DKK -44K | -89% |
| EBITDA | DKK -44K | +89% |
| Net profit | DKK 1,6M | +4263% |
| Total assets | DKK 9,3M | +25% |
| Equity | DKK 6,2M | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 250 | 2 | 28 | 191 | -228 | -211 | -310 | -621 | -210 | -146 | -162 | -394 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | 250 | 2 | 28 | 191 | -228 | -211 | -310 | -621 | -210 | -146 | -162 | -394 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -5 | -13 | -13 | -13 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | 250 | 2 | 22 | 186 | -241 | -223 | -322 | -624 | -210 | -146 | -162 | -394 | -44 |
| Net financials | 30 | 25 | 1.070 | 526 | 695 | 2.222 | 287 | 491 | 130 | 1.814 | -708 | 143 | 446 | 2.060 |
| Profit before tax | 178 | 275 | 1.072 | 549 | 881 | 1.982 | 63 | 169 | -494 | 1.603 | -854 | -20 | 52 | 2.017 |
| Tax | -0 | -0 | -0 | -0 | 163 | 34 | 29 | 48 | -1 | 265 | -192 | 3 | 16 | 446 |
| Net profit | 178 | 275 | 1.072 | 549 | 718 | 1.948 | 35 | 121 | -493 | 1.338 | -662 | -22 | 36 | 1.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.607 | 2.630 | 1.815 | 2.594 | 4.312 | 5.456 | 5.407 | 5.604 | 4.193 | 5.733 | 6.306 | 7.261 | 7.460 | 9.341 |
| Equity | -621 | 653 | 1.726 | 2.226 | 2.993 | 4.234 | 4.269 | 4.389 | 3.896 | 5.234 | 4.572 | 4.550 | 4.586 | 6.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 158 | 35 | 10 | 0 | 0 | 132 | 1.000 | 2.000 | 2.000 | 2.275 |
| Short-term debt | 2.228 | 1.977 | 89 | 368 | 1.159 | 1.186 | 1.129 | 1.214 | 297 | 367 | 734 | 711 | 874 | 909 |
| Total debt | 2.228 | 1.977 | 89 | 368 | 1.317 | 1.221 | 1.139 | 1.214 | 297 | 499 | 1.734 | 2.711 | 2.874 | 3.184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|