| Revenue | DKK 978K | -7096% |
| EBITDA | DKK 978K | +7096% |
| Net profit | DKK 1,2M | +444% |
| Total assets | DKK 6M | +19% |
| Equity | DKK 5,5M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | — | — | — | — | — | — | — | — | — | 106 | -14 | 978 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 516 | 315 | 806 | 518 | 617 | 601 | 190 | 125 | 214 | -314 | 106 | -14 | 978 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -88 | -88 |
| EBIT | 516 | 315 | 806 | 518 | 617 | 601 | 190 | 125 | 214 | -314 | 17 | -102 | 890 |
| Net financials | -37 | 305 | 803 | 527 | 673 | 737 | 38 | 432 | 870 | 131 | 40 | 417 | 1.031 |
| Profit before tax | 480 | 292 | 790 | 513 | 648 | 721 | 20 | 415 | 853 | 113 | -85 | 307 | 920 |
| Tax | -12 | 1 | -7 | -4 | 1 | 24 | -42 | 60 | 137 | 91 | -30 | 86 | -286 |
| Net profit | 492 | 291 | 797 | 517 | 647 | 697 | 62 | 355 | 716 | 22 | -55 | 222 | 1.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.856 | 1.808 | 2.411 | 2.565 | 3.128 | 3.730 | 3.702 | 3.940 | 4.650 | 4.561 | 4.318 | 4.996 | 5.960 |
| Equity | 1.240 | 1.459 | 2.134 | 2.560 | 3.110 | 3.711 | 3.672 | 3.923 | 4.535 | 4.455 | 4.285 | 4.389 | 5.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 349 | 277 | 5 | 18 | 18 | 30 | 17 | 115 | 107 | 32 | 607 | 487 |
| Total debt | 616 | 349 | 277 | 5 | 18 | 18 | 30 | 17 | 115 | 107 | 32 | 607 | 487 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|